Press Release: eGain Reports Fiscal 2026 Results: Total Revenue up 3%, AI Customer Revenue up 20%, Company Named a Leader in Gartner's First Customer Service Knowledge Management MQ

Dow Jones
9 hours ago

SUNNYVALE, Calif., Sept. 03, 2026 (GLOBE NEWSWIRE) -- eGain (Nasdaq: EGAN), a leading provider of AI-powered knowledge management and customer experience automation solutions, today announced financial results for its fiscal 2026 fourth quarter and full fiscal year ended June 30, 2026.

"Fiscal 2026 was a pivotal year for eGain. AI Knowledge is emerging as a distinct operating layer in the enterprise -- the infrastructure that makes every other AI initiative, from agents to copilots to automation, trustworthy and accurate -- rather than another point application in another silo. Gartner's decision to create a dedicated Magic Quadrant for Customer Service Knowledge Management Systems, and to name eGain a Leader in its inaugural edition, validates both the category and the position we've spent years building toward," said Ashu Roy, eGain's CEO.

"This validation is showing up in the numbers. Total revenue grew 3% for the year, a rate that reflects two trends in our business. First, our investment in AI Knowledge drove 20% year-over-year growth in AI customer revenue. Second, the managed decline in our profitable legacy business."

"As we enter fiscal 2027, we're all in on the AI Knowledge opportunity. We believe the market is still early in recognizing how foundational trusted knowledge infrastructure will be to enterprise AI, and we intend to lead it."

Fiscal 2026 Fourth Quarter Financial Highlights

   -- Total revenue was $22.2 million, compared to $23.2 million in Q4 fiscal 
      2025. 
 
   -- AI customer revenue grew 11% year over year. 
 
   -- GAAP gross margin was 72%, compared to 73% in Q4 fiscal 2025. 
 
   -- Non-GAAP gross margin was 72%, compared to 73% in Q4 fiscal 2025. 
 
   -- GAAP net income was $1.3 million, or $0.05 per share on a basic and 
      diluted basis, compared to GAAP net income of $30.9 million, or $1.13 per 
      share on a basic basis and $1.11 per share on a diluted basis, in Q4 
      fiscal 2025, which includes the impact of a tax benefit of approximately 
      $29.0 million from the release of a majority of the company's valuation 
      allowance in Q4 fiscal 2025. 
 
   -- Non-GAAP net income was $2.1 million, or $0.08 per share on a basic and 
      diluted basis, compared to non-GAAP net income of $2.4 million, or $0.09 
      per share on a basic and diluted basis, in Q4 fiscal 2025. 
 
   -- Adjusted EBITDA was $2.2 million, representing a 10% margin, compared to 
      $4.5 million, or a 19% margin, in Q4 fiscal 2025. 
 
   -- Total cash and cash equivalents were $73.3 million as of June 30, 2026, 
      compared to $62.9 million as of June 30, 2025. 

Fiscal 2026 Full Year Financial Highlights

   -- Total revenue was $91.1 million, compared to $88.4 million in the same 
      period last year. 
 
   -- AI customer revenue grew 20% year over year. 
 
   -- AI customer annual recurring revenue $(ARR)$ grew 13% year over year and 
      represented 72% of total SaaS ARR as of June 30, 2026. 
 
   -- GAAP gross margin was 73%, compared to 70% in the same period last year. 
 
   -- Non-GAAP gross margin was 74%, compared to 71% in the same period last 
      year. 
 
   -- GAAP net income was $8.9 million, or $0.33 per share on a basic basis and 
      $0.32 per share on a diluted basis, compared to GAAP net income of $32.3 
      million, or $1.15 per share on a basic and $1.13 per share on a diluted 
      basis, in the same period last year. This includes the impact of a tax 
      benefit of approximately $29.0 million from the release of a majority of 
      the company's valuation allowance in fiscal 2025. 
 
   -- Non-GAAP net income was $13.0 million, or $0.48 per share on a basic 
      basis and $0.47 per share on a diluted basis, compared to non-GAAP net 
      income of $5.7 million, or $0.20 per share on a basic and diluted basis, 
      in the same period last year. 
 
   -- Adjusted EBITDA was $13.6 million, representing a 15% margin, compared to 
      $8.6 million, or a 10% margin, in the same period last year. 
 
   -- Cash provided by operating activities was $21.2 million, or an operating 
      cash flow margin of 23%. 
 
   -- Total shares repurchased were approximately 1,607,000 at an average price 
      of $7.16 per share, totaling $11.5 million. 

Fiscal 2027 First Quarter and Fiscal 2027 Financial Guidance

For the first quarter of fiscal 2027 ending September 30, 2026, eGain expects:

   -- Total revenue between $20.9 million and $21.4 million. 
 
   -- AI customer revenue between $13.7 million and $14.0 million. 
 
   -- GAAP net income of $500,000 to $1.1 million, or between $0.02 and $0.04 
      per share. 
 
          -- Includes stock-based compensation expense of approximately 
             $900,000. 
 
   -- Non-GAAP net income between $1.4 million and $2.0 million, or between 
      $0.05 and $0.08 per share. 
 
   -- Adjusted EBITDA between $1.4 million and $1.9 million, or a margin 
      between 7% and 9%. 

For the fiscal 2027 full year ending June 30, 2027, eGain expects:

   -- Total revenue between $84.5 million and $86.0 million. 
 
   -- AI customer revenue between $59.5 million and $60.5 million. 
 
   -- GAAP net loss between $2.0 million and $3.0 million, or between $0.08 and 
      $0.11 per share. 
 
          -- Includes stock-based compensation expense of approximately $4.0 
             million. 
 
   -- Non-GAAP net income between $1.0 million and $2.0 million, or between 
      $0.04 and $0.07 per share. 
 
   -- Adjusted EBITDA between $650,000 and $1.4 million, or a margin of 1% to 
      2%. 

Guidance Assumption:

   -- Weighted average shares outstanding are expected to be approximately 26.6 
      million for the first quarter of fiscal 2027 and 26.8 million for the 
      full fiscal year 2027. 

Key Business Metrics:

We utilize the key metrics set forth below to help us evaluate our business and growth, identify trends, formulate financial projections and make strategic decisions.

Total SaaS ARR is defined as the recurring revenue from SaaS subscriptions, normalized over a period of one year.

AI customer ARR is defined as Total SaaS ARR from customers who actively utilize one or more of our AI offerings. This amount includes all offerings associated with a customer and not solely the AI offerings.

AI customer revenue is defined as the total revenue generated from customers who actively utilize one or more of our AI offerings, inclusive of their SaaS and Professional Services revenue. This amount includes all offerings associated with a customer and not solely the AI offerings.

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures as supplemental information relating to eGain's operating results, including adjusted EBITDA and non-GAAP net income. Adjusted EBITDA is defined as net income, adjusted for the impact of depreciation and amortization, issuance of common stock warrant for services, stock-based compensation expense, interest income, net, provision for income taxes, benefit from income tax where applicable, other income (expense), net and severance and related charges. Non-GAAP net income measure is adjusted for benefit from income taxes related to the release of valuation allowance, issuance of common stock warrant for services, and stock-based compensation expense. eGain's management has analyzed the effect of these non-GAAP adjustments on our provision for income taxes and believes the change in our provision for income taxes would not be substantial. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. eGain's management uses these non-GAAP measures to compare our performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in our financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business. In addition, this press release includes eGain's non-GAAP net income and adjusted EBITDA guidance for future periods, non-GAAP measures used to describe eGain's expected performance. We have not presented a reconciliation of eGain's non-GAAP net income or adjusted EBITDA to future net income, the most comparable GAAP financial measure, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliation is not available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.

Conference Call Information

eGain will discuss its fiscal 2026 fourth quarter and full year financial results today via a teleconference at 2:00 p.m. Pacific Time. To access the live call, dial 844-481-2704 (U.S. toll free) or +1 412-317-0660 (International) and ask to join the eGain earnings call. A live and archived webcast of the call will also be accessible on the "Investors" section of eGain's website at www.egain.com. In addition, a phone replay of the conference call will be available starting two hours after the call and will remain available for one week. To access the phone replay, dial 855-669-9658 (U.S. toll free) or +1 412-317-0088 (International). The replay access code is 1145039.

About eGain

eGain is a leading provider of AI-powered knowledge management and customer experience automation solutions. With over 25 years of experience in knowledge management, eGain helps enterprises unify siloed content, automate trusted knowledge workflows, and deliver measurable AI-ROI through proven frameworks and methods. Global 2000 companies across industries rely on eGain to transform customer service, improve employee productivity, reduce costs, and accelerate AI adoption. Visit www.egain.com for more information.

Gartner Disclaimer

Gartner, Magic Quadrant for Customer Service Knowledge Management Systems, Pri Rathnayake, Jennifer MacIntosh, Patrick Quinlan, Drew Kraus, 16 July 2026.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation: our financial guidance for the first quarter of fiscal 2027 and fiscal 2027 full year ending June 30, 2027; our beliefs regarding the validity of our business strategy; our investment in AI customer business; the expected profitability and cash-generating capacity of our legacy business; demand for our products and market opportunity; and our market position. The achievement or success of the matters covered by such forward-looking statements, including future financial guidance, involves risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by the forward-looking statements we make, including our ability to achieve our targets for the first quarter of fiscal 2027 and fiscal 2027 full year ending June 30, 2027. The risks and uncertainties referred to above include, but are not limited to: risks to our business, operating results, and financial condition; the pace of technological advancements in generative AI and the adaptability of our services to incorporate these advancements; market demand for AI-enabled solutions; risks associated with new product releases and new services and product features; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments; risks that our lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third-party distribution channels; risks related to our international operations; our ability to continue to innovate; our strategy of making investments in sales to drive growth; general political or destabilizing events, including war, intensified international hostilities, conflict or acts of terrorism; the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including those addressing data privacy, cyber-security and cross-border data transfers; and other risks detailed from time to time in eGain's public filings, including eGain's quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2026 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission's website at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.

eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corporation in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.

Investor Relations

Todd Kehrli or Jim Byers

PondelWilkinson, Inc.

tkehrli@pondel.com

jbyers@pondel.com

 
                         eGain Corporation 
               Condensed Consolidated Balance Sheets 
               (in thousands, except par value data) 
                            (unaudited) 
 
 
                                             June 30,     June 30, 
                                               2026         2025 
                                            ----------  ------------ 
ASSETS 
Current assets: 
   Cash and cash equivalents                $  73,336   $  62,909 
   Restricted cash                                  8           8 
   Accounts receivable, less provision for 
    credit losses of $28 and $7 as of June 
    30, 2026 and 2025, respectively            24,391      32,775 
   Costs capitalized to obtain revenue 
    contracts, net                                776       1,148 
   Prepaid expenses                             2,811       2,841 
   Other current assets                           669         886 
                                                         -------- 
      Total current assets                    101,991     100,567 
Property and equipment, net                       872         670 
Operating lease right-of-use assets             2,516       3,530 
Costs capitalized to obtain revenue 
 contracts, net of current portion              1,200       1,460 
Goodwill                                       13,186      13,186 
Other assets, net                              28,230      28,592 
                                                         -------- 
      Total assets                          $ 147,995   $ 148,005 
                                             ========    ======== 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities: 
   Accounts payable                         $   2,486   $   2,596 
   Accrued compensation                         4,610       6,749 
   Accrued liabilities                          4,267       2,821 
   Operating lease liabilities                  1,246       1,220 
   Deferred revenue                            46,478      48,765 
                                             --------    -------- 
      Total current liabilities                59,087      62,151 
Deferred revenue, net of current portion        2,062       1,766 
Operating lease liabilities, net of 
 current portion                                1,532       2,449 
Other long-term liabilities                     1,101         908 
                                                         -------- 
      Total liabilities                        63,782      67,274 
                                             --------    -------- 
Stockholders' equity: 
   Common stock, $0.001 par value per 
    share -- authorized: 60,000 shares; 
    issued: 33,933 and 33,237 shares; 
    outstanding: 26,172 and 27,083 shares 
    as of June 30, 2026 and 2025, 
    respectively.                                  34          33 
   Additional paid-in capital                 418,710     411,253 
   Treasury stock, at cost: 7,761 and 
    6,154 common shares as of June 30, 
    2026 and 2025, respectively.              (50,322)    (38,812) 
   Accumulated other comprehensive loss        (1,678)       (336) 
   Accumulated deficit                       (282,531)   (291,407) 
                                                         -------- 
      Total stockholders' equity               84,213      80,731 
                                             --------    -------- 
      Total liabilities and stockholders' 
       equity                               $ 147,995   $ 148,005 
                                             ========    ======== 
 
 
 
                     eGain Corporation 
      Condensed Consolidated Statements of Operations 
           (in thousands, except per share data) 
                        (unaudited) 
 
 
                    Three Months Ended       Year Ended 
                         June 30,             June 30, 
                    ------------------  -------------------- 
                      2026      2025      2026       2025 
                    --------  --------  --------  ---------- 
Revenue: 
  SaaS              $20,670   $21,691   $85,286   $81,921 
  Professional 
   services           1,480     1,543     5,850     6,510 
                     ------ 
    Total revenue    22,150    23,234    91,136    88,431 
                     ------    ------    ------    ------ 
  Cost of 
  revenue: 
    Cost of SaaS      4,591     4,233    17,732    17,975 
    Cost of 
     professional 
     services         1,698     2,121     6,554     8,448 
                     ------ 
     Total cost of 
      revenue         6,289     6,354    24,286    26,423 
                     ------    ------    ------    ------ 
      Gross profit   15,861    16,880    66,850    62,008 
                     ------    ------    ------    ------ 
Operating 
expenses: 
  Research and 
   development        7,291     6,961    29,449    29,604 
  Sales and 
   marketing          5,629     4,641    19,476    19,356 
  General and 
   administrative     1,863     2,031     9,960     8,615 
                     ------ 
    Total 
     operating 
     expenses        14,783    13,633    58,885    57,575 
                     ------    ------    ------    ------ 
Income from 
 operations           1,078     3,247     7,965     4,433 
Interest income, 
 net                    561       440     2,250     2,469 
Other income 
 (expense), net         (18)     (390)      581    (1,265) 
                     ------    ------    ------    ------ 
Income before 
 income tax 
 (provision) 
 benefit              1,621     3,297    10,796     5,637 
Income tax 
 (provision) 
 benefit               (317)   27,568    (1,920)   26,617 
 
Net income          $ 1,304   $30,865   $ 8,876   $32,254 
                     ======    ======    ======    ====== 
 
Per share 
information: 
Earnings per 
share: 
  Basic             $  0.05   $  1.13   $  0.33   $  1.15 
                     ======    ======    ======    ====== 
  Diluted           $  0.05   $  1.11   $  0.32   $  1.13 
                     ======    ======    ======    ====== 
Weighted-average 
shares used in 
computation: 
  Basic              27,069    27,324    27,158    28,161 
                     ======    ======    ======    ====== 
  Diluted            27,496    27,750    27,861    28,650 
                     ======    ======    ======    ====== 
 
Summary of 
stock-based 
compensation 
included in the 
costs and 
expenses above: 
  Cost of revenue   $   151   $   186   $   528   $   865 
  Research and 
   development          421       117     1,333       640 
  Sales and 
   marketing            178        75       560       352 
  General and 
   administrative        95       118       381       592 
                               ------ 
 Total stock-based 
  compensation      $   845   $   496   $ 2,802   $ 2,449 
                     ======    ======    ======    ====== 
 
 
 
                      eGain Corporation 
            GAAP to Non-GAAP Reconciliation Table 
            (in thousands, except per share data) 
                         (unaudited) 
 
 
                    Three Months Ended        Year Ended 
                         June 30,              June 30, 
                    -------------------  --------------------- 
                      2026      2025       2026       2025 
                    --------  ---------  --------  ----------- 
Income from 
 operations         $ 1,078   $  3,247   $ 7,965   $  4,433 
Add: 
    Issuance of 
    common stock 
    warrant for 
    services             --         --     1,350         -- 
    Stock-based 
     compensation       845        496     2,802      2,449 
                     ------    -------    ------    ------- 
Non-GAAP income 
 from operations    $ 1,923   $  3,743   $12,117   $  6,882 
                     ======    =======    ======    ======= 
 
 
                    Three Months Ended        Year Ended 
                         June 30,              June 30, 
                    -------------------  --------------------- 
                      2026      2025       2026       2025 
                    --------  ---------  --------  ----------- 
Net income          $ 1,304   $ 30,865   $ 8,876   $ 32,254 
Add: 
    Depreciation 
     and 
     amortization       103         77       388        340 
    Issuance of 
    common stock 
    warrant for 
    services             --         --     1,350         -- 
    Stock-based 
     compensation 
     expense            845        496     2,802      2,449 
    Interest 
     income, net       (561)      (440)   (2,250)    (2,469) 
    Provision for 
     income taxes       317      1,396     1,920      2,347 
    Benefit from 
     income taxes 
     related to 
     the release 
     of valuation 
     allowance           --    (28,964)       --    (28,964) 
    Other income 
     (expense), 
     net                 18        390      (581)     1,265 
    Severance and 
     related 
     charges            143        648     1,118      1,407 
 
Adjusted EBITDA     $ 2,169   $  4,468   $13,623   $  8,629 
                     ======    =======    ======    ======= 
 
 
                    Three Months Ended        Year Ended 
                         June 30,              June 30, 
                    -------------------  --------------------- 
                      2026      2025       2026       2025 
                    --------  ---------  --------  ----------- 
Net income          $ 1,304   $ 30,865   $ 8,876   $ 32,254 
Add: 
    Benefit from 
     income taxes 
     related to 
     the release 
     of valuation 
     allowance           --    (28,964)       --    (28,964) 
    Issuance of 
    common stock 
    warrant for 
    services             --         --     1,350         -- 
    Stock-based 
     compensation       845        496     2,802      2,449 
                     ------    -------    ------    ------- 
Non-GAAP net 
 income             $ 2,149   $  2,397   $13,028   $  5,739 
                     ======    =======    ======    ======= 
Per share 
information: 
Non-GAAP earnings 
per share: 
    Basic           $  0.08   $   0.09   $  0.48   $   0.20 
                     ======    =======    ======    ======= 
    Diluted         $  0.08   $   0.09   $  0.47   $   0.20 
                     ======    =======    ======    ======= 
Weighted-average 
shares used in 
computation: 
    Basic            27,069     27,324    27,158     28,161 
                     ======    =======    ======    ======= 
    Diluted          27,496     27,750    27,861     28,650 
                     ======    =======    ======    ======= 
 
 
 
                         eGain Corporation 
     Other GAAP to Non-GAAP Supplemental Financial Information 
                          (in thousands) 
                            (unaudited) 
 
                                                       Constant 
                      Three Months Ended   Growth   Currency Growth 
                           June 30,        Rates       Rates [1] 
                      ------------------  --------  --------------- 
                        2026      2025 
                      --------  -------- 
Revenue: 
  GAAP SaaS           $20,670   $21,691    (5%)     (5%) 
  GAAP professional 
   services             1,480     1,543    (4%)     (4%) 
                       ------    ------ 
     Total GAAP 
      revenue         $22,150   $23,234    (5%)     (5%) 
                       ======    ====== 
 
Cost of Revenue: 
  GAAP SaaS           $ 4,591   $ 4,233 
                       ------    ------ 
     Non-GAAP SaaS    $ 4,591   $ 4,233 
                       ======    ====== 
 
  GAAP professional 
   services           $ 1,698   $ 2,121 
  Add back: 
    Stock-based 
     compensation        (151)     (186) 
                       ------    ------ 
     Non-GAAP 
      professional 
      services        $ 1,547   $ 1,935 
                       ======    ====== 
 
  GAAP total cost of 
   revenue            $ 6,289   $ 6,354 
  Add back: 
    Stock-based 
     compensation        (151)     (186) 
                       ------    ------ 
     Non-GAAP total 
      cost of 
      revenue         $ 6,138   $ 6,168    (0%)      0% 
                       ======    ====== 
 
Gross Profit: 
    Non-GAAP SaaS     $16,079   $17,458 
    Non-GAAP 
     professional 
     services             (67)     (392) 
                       ------    ------ 
    Non-GAAP gross 
     profit           $16,012   $17,066    (6%)     (7%) 
                       ======    ====== 
 
Operating expenses: 
    GAAP research 
     and 
     development      $ 7,291   $ 6,961 
    Add back: 
      Stock-based 
       compensation 
       expense           (421)     (117) 
                       ------    ------ 
    Non-GAAP 
     research and 
     development      $ 6,870   $ 6,844     0%       1% 
                       ======    ====== 
 
    GAAP sales and 
     marketing        $ 5,629   $ 4,641 
    Add back: 
      Stock-based 
       compensation 
       expense           (178)      (75) 
                       ------    ------ 
    Non-GAAP sales 
     and marketing    $ 5,451   $ 4,566    19%      20% 
                       ======    ====== 
 
    GAAP general and 
     administrative   $ 1,863   $ 2,031 
    Add back: 
      Stock-based 
       compensation 
       expense            (95)     (118) 
                       ------    ------ 
    Non-GAAP general 
     and 
     administrative   $ 1,768   $ 1,913    (8%)     (7%) 
                       ======    ====== 
 
    GAAP operating 
     expenses         $14,783   $13,633 
    Add back: 
      Stock-based 
       compensation 
       expense           (694)     (310) 
                       ------    ------ 
    Non-GAAP 
     operating 
     expenses         $14,089   $13,323     6%       6% 
                       ======    ====== 
 
 

[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.

 
 
                      eGain Corporation 
  Other GAAP to Non-GAAP Supplemental Financial Information 
                        (in thousands) 
                         (unaudited) 
 
                                                     Constant 
                                                     Currency 
                       Year Ended June     Growth     Growth 
                             30,           Rates    Rates [1] 
                      ------------------  --------  ---------- 
                        2026      2025 
                      --------  -------- 
Revenue: 
  GAAP SaaS           $85,286   $81,921      4%         3% 
  GAAP professional 
   services             5,850     6,510    (10%)      (11%) 
                       ------    ------ 
     Total GAAP 
      revenue         $91,136   $88,431      3%         2% 
                       ======    ====== 
 
Cost of Revenue: 
  GAAP SaaS           $17,732   $17,975 
                       ------    ------ 
     Non-GAAP SaaS    $17,732   $17,975 
                       ======    ====== 
 
  GAAP professional 
   services           $ 6,554   $ 8,448 
  Add back: 
    Stock-based 
     compensation        (528)     (865) 
                       ------    ------ 
     Non-GAAP 
      professional 
      services        $ 6,026   $ 7,583 
                       ======    ====== 
 
  GAAP total cost of 
   revenue            $24,286   $26,423 
  Add back: 
    Stock-based 
     compensation        (528)     (865) 
                       ------    ------ 
     Non-GAAP total 
      cost of 
      revenue         $23,758   $25,558     (7%)       (7%) 
                       ======    ====== 
 
Gross Profit: 
    Non-GAAP SaaS     $67,554   $63,946 
    Non-GAAP 
     professional 
     services            (176)   (1,073) 
                       ------    ------ 
    Non-GAAP gross 
     profit           $67,378   $62,873      7%         6% 
                       ======    ====== 
 
Operating expenses: 
    GAAP research 
     and 
     development      $29,449   $29,604 
    Add back: 
      Stock-based 
       compensation 
       expense         (1,333)     (640) 
                       ------    ------ 
    Non-GAAP 
     research and 
     development      $28,116   $28,964     (3%)       (3%) 
                       ======    ====== 
 
    GAAP sales and 
     marketing        $19,476   $19,356 
    Add back: 
      Stock-based 
       compensation 
       expense           (560)     (352) 
                       ------    ------ 
    Non-GAAP sales 
     and marketing    $18,916   $19,004     (0%)       (1%) 
                       ======    ====== 
 
    GAAP general and 
     administrative   $ 9,960   $ 8,615 
    Add back: 
      Issuance of 
       common stock 
       warrant for 
       services        (1,350)       -- 
      Stock-based 
       compensation 
       expense           (381)     (592) 
                       ------    ------ 
    Non-GAAP general 
     and 
     administrative   $ 8,229   $ 8,023      3%         2% 
                       ======    ====== 
 
    GAAP operating 
     expenses         $58,885   $57,575 
    Add back: 
      Issuance of 
       common stock 
       warrant for 
       services        (1,350)       -- 
      Stock-based 
       compensation 
       expense         (2,274)   (1,584) 
                       ------    ------ 
    Non-GAAP 
     operating 
     expenses         $55,261   $55,991     (1%)       (1%) 
                       ======    ====== 
 
 

[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10